|
The Kingdom of Denmark
(State or other jurisdiction of incorporation or organization) |
| | | | |
Not Applicable
(I.R.S. Employer Identification Number) |
|
|
Dwight A. Kinsey
Rina R. Patel Duane Morris LLP 230 Park Avenue Suite 1130 New York, NY 10169 Telephone: (212) 818-9200 |
| | | | |
Lars Lüthjohan Jensen
Mazanti-Andersen AdvokatPartnerselskab Amaliegade 10 DK-1256 Copenhagen K Denmark Telephone: +45 3314 3536 |
|
|
Large accelerated filer
☐
|
| |
Accelerated Filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller Reporting Company
☐
|
|
| | | |
Emerging Growth Company
☒
|
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 7 | | | |
CAPITALIZATION | | | | | 14 | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 38 | | | |
| | | | 45 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 57 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 59 | | |
| | |
As of June 30, 2022
|
| |||||||||
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 25,252 | | | | | $ | 37,587 | | |
Total liabilities
|
| | | | 13,854 | | | | | | 13,854 | | |
Equity | | | | | | | | | | | | | |
Share capital
|
| | | | 3,844 | | | | | | 4,433 | | |
Other reserves
|
| | | | 76,632 | | | | | | 88,378 | | |
Accumulated deficit
|
| | | | (60,326) | | | | | | (60,326) | | |
Total equity
|
| | | | 20,150 | | | | | | 32,485 | | |
Total capitalization
|
| | | $ | 34,004 | | | | | $ | 46,339 | | |
Assumed Average
Purchase Price |
| |
Number of Ordinary Shares
Represented by ADS to be Sold by Lincoln Park in this Offering at the Assumed Average Purchase Price(1) |
| |
Percentage of Outstanding
Ordinary Shares Represented by ADSs After Giving Effect to the 4,649,250 Ordinary Shares Represented by ADSs Issued to Lincoln Park(2) |
| |
Proceeds from the Sale
to Lincoln Park of the additional 4,220,678 Ordinary Share Represented by ADSs Under the Purchase Agreement Registered in this Offering(1) |
| |||||||||
$ 2.96(3) | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 12,493,207 | | |
$ 2.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 8,441,356 | | |
$ 3.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 12,662,034 | | |
$ 4.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 16,882,712 | | |
$ 5.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 21,103,390 | | |
$ 6.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 25,324,068 | | |
$ 7.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 29,544,746 | | |
$ 8.00 | | | | | 4,220,678 | | | | | | 19.5% | | | | | $ | 33,765,424 | | |
| | |
Ordinary Shares
Represented by ADSs Beneficially Owned Prior to Offering |
| |
Maximum
Number of Ordinary Shares Represented by ADSs to be Sold Pursuant to this Prospectus |
| |
Ordinary Shares
Represented by ADSs Beneficially Owned(1) After Offering |
| |||||||||||||||||||||
Name of Selling Stockholder
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||
Lincoln Park Capital Fund, LLC(2) . . . . . . . . .
|
| | | | 428,572 | | | | | | 1.8%(3) | | | | | | 4,649,250 | | | | | | 0 | | | | | | 0(4) | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) |
|
August 2008
|
| | Formation (Nominal DKK 1) | | | 250,000 | | | 1.00 | |
March 2014
|
| | Cash contribution (Nominal DKK 1) | | | 268,148 | | | 120.00 | |
December 2014
|
| | Cash contribution (Nominal DKK 1) | | | 316,751 | | | 178.22 | |
December 2015
|
| | Cash contribution (Nominal DKK 1) | | | 336,549 | | | 435.76 | |
March 2016
|
| | Cash contribution (Nominal DKK 1) | | | 342,880 | | | 432.12 | |
September 2017
|
| | Cash contribution (Nominal DKK 1) | | | 358,806 | | | 1,034.75 | |
March 2019
|
| | Transfer of reserves (Nominal DKK 1) | | | 717,612 | | | 1.00 | |
July 2019
|
| |
Cash contribution and debt conversion
(Nominal DKK 2) |
| | 836,994 | | | 914.71(avg) | |
December 2019
|
| | Cash contribution (Nominal DKK 1) | | | 843,564 | | | 1,037.50 | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) |
|
September 2020
|
| | Cash contribution (Nominal DKK 1) | | | 884,974 | | | 1,002.90 | |
October 2020
|
| | Cash contribution (Nominal DKK 1) | | | 899,926 | | | 1,008.45 | |
January 2021
|
| | Share split 2-for-1 (Nominal DKK 1) | | | 899,926 | | | — | |
January 2021
|
| | Bonus share issuance 17-for-1(Nominal DKK 1) | | |
16,198,668
|
| | — | |
February 2021
|
| |
Initial public offering (3,000,000 ADSs / 3,000,000 new share issue)
|
| |
19,198,668
|
| | 61.99 | |
November 2021
|
| |
Follow-on public offering (3,942,856 ADSs / 3,942,856 new share issue)
|
| |
23,141,524
|
| | 45.00 | |
November 2021
|
| | Cash contribution (Nominal DKK 1) | | |
23,203,808
|
| | 1.00 | |
April 2022
|
| | Cash contribution (Nominal DKK 1) | | |
23,257,880
|
| | 1.00 | |
June 2022
|
| | Cash contribution (Nominal DKK 1) | | |
23,405,122
|
| | 1.00 | |
June 2022
|
| | Conversion of debt (Nominal DKK 1) | | |
23,833,694
|
| | 19.5372 | |
Grant Date
|
| |
Vesting Period
|
| |
Expiration Date
|
| |
Exercise
Price |
| |
Number of
Warrants |
| |||
December 19, 2016
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 758,448 | | |
December 10, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 632,700 | | |
December 19, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 141,804 | | |
December 17, 2020
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
DKK 1.0
|
| | | | 757,620 | | |
June 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
DKK 1.0
|
| | | | 62,147 | | |
December 7, 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 5.38
|
| | | | 523,599 | | |
March 11 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.96
|
| | | | 35,000 | | |
June 14, 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.83
|
| | | | 65,000 | | |
Exercised
|
| | | | | | | | | | | | | (263,598) | | |
Lapsed or annulled without exercise
|
| | | | | | | | | | | | | (87,103) | | |
| | | | | | | | | | | | | | 2,625,617 | | |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | | |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
|
$0.05 (or less) per ADS | | | Any cash distribution to ADS holders | |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | | | Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders | |
$0.05 (or less) per ADS per calendar year | | | Depositary services | |
Registration or transfer fees | | | Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares | |
Expenses of the depositary | | |
Cable and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to United States dollars
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes | | | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities | | | As necessary | |
| | |
Amount to be Paid*
|
| |||
SEC Registration Fee
|
| | | $ | 845 | | |
Legal Fees and Expenses*
|
| | | $ | 100,000 | | |
Accounting Fees and Expenses*
|
| | | $ | 25,000 | | |
Printing and Engraving*
|
| | | $ | 20,000 | | |
Miscellaneous Expenses*
|
| | | $ | 5,000 | | |
| | | | $ | 150,845 | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Lars Staal Wegner
Lars Staal Wegner
|
| | Chief Executive Officer (Principal Executive Officer) | | |
August 22, 2022
|
|
|
/s/ Bo Karmark
Bo Karmark
|
| |
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
| |
August 22, 2022
|
|
|
/s/ *
Marianne Søgaard
|
| | Chairwoman of the Board of Directors | | |
August 22, 2022
|
|
|
/s/ *
Roberto Prego
|
| | Director | | |
August 22, 2022
|
|
|
/s/ *
Steven Projan
|
| | Director | | |
August 22, 2022
|
|
|
/s/ *
Lars Holtug
|
| | Director | | |
August 22, 2022
|
|
|
/s/ *
Niels Iverson Møller
|
| | Director | | |
August 22, 2022
|
|
|
*By:
Bo Karmark
Bo Karmark
Attorney-in-Fact |
| | | | |
August 22, 2022
|
|
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption "Experts" in Amendment No. 1 to the Registration Statement (Form F-1 No. 333-266050) and related Prospectus of Evaxion Biotech A/S for the registration of its ordinary shares and to the incorporation by reference therein of our report dated March 31, 2022, with respect to the consolidated financial statements of Evaxion Biotech A/S included in its Annual Report (Form 20-F) for the year ended December 31, 2021, filed with the Securities and Exchange Commission.
/s/ EY Godkendt Revisionspartnerselskab
Copenhagen, Denmark
August 22, 2022