|
The Kingdom of Denmark
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Dwight A. Kinsey
Michael D. Baird Rina R. Patel Duane Morris LLP 230 Park Avenue Suite 1130 New York, NY 10169 Telephone: (212) 818-9200 |
| |
Lars Lüthjohan
Mazanti-Andersen AdvokatPartnerselskab Amaliegade 10 DK-1256 Copenhagen K Denmark Telephone: +45 3314 3536 |
|
| Large accelerated filer | | | ☐ | | | Accelerated Filer | | | ☐ | | | | |
| Non-accelerated filer | | | ☒ | | | Smaller Reporting Company | | | ☐ | | | | |
| | | | | | | Emerging Growth Company | | | ☒ | | | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 8 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 44 | | | |
| | | | 52 | | | |
| | | | 63 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 68 | | |
| | |
As of June 30, 2023
|
| |||||||||
(in thousands except share and per share data)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 7,118 | | | | | $ | 10,800 | | |
Total liabilities
|
| | | | 14,219 | | | | | | 14,219 | | |
Equity | | | | | | | | | | | | | |
Share capital
|
| | | | 4,390 | | | | | | 5,006 | | |
Other reserves
|
| | | | 82,402 | | | | | | 85,468 | | |
Accumulated deficit
|
| | | | (84,257) | | | | | | (84,257) | | |
Total equity
|
| | | | 2,535 | | | | | | 6,217 | | |
Total capitalization
|
| | | $ | 16,754 | | | | | $ | 20,436 | | |
Assumed Average
Purchase Price |
| |
Number of Ordinary
Shares Represented by ADS to be Sold by Lincoln Park in this Offering at the Assumed Average Purchase Price(1) |
| |
Percentage of Outstanding
Ordinary Shares Represented by ADSs After Giving Effect to the Additional Purchased Ordinary Shares Represented by ADSs Issued and Sold to Lincoln Park(2) |
| |
Proceeds from the Sale
of Ordinary Share Represented by ADSs Under the Purchase Agreement Registered in this Offering(1) |
| |||||||||
$1.01(3) | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 4,695,742 | | |
$2.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 9,298,500 | | |
$3.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 13,947,750 | | |
$4.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 18,597,000 | | |
$5.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 23,246,250 | | |
$6.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 27,895,500 | | |
$7.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 32,544,750 | | |
$8.00 | | | | | 4,649,250 | | | | | | 16.8% | | | | | $ | 37,194,000 | | |
| | |
Ordinary Shares
Represented by ADSs Beneficially Owned Prior to Offering |
| |
Maximum
Number of Ordinary Shares Represented by ADSs to be Sold Pursuant to this Prospectus |
| |
Ordinary Shares
Represented by ADSs Beneficially Owned(1) After Offering |
| |||||||||||||||||||||
Name of Selling Stockholder
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||
Lincoln Park Capital Fund, LLC(2)
|
| | | | 428,572 | | | | | | 1.55%(3) | | | | | | 4,649,250 | | | | | | 0 | | | | | | 0(4) | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) |
| ||||||
August 2008
|
| | Formation (Nominal DKK 1) | | | | | 250,000 | | | | | | 1.00 | | |
March 2014
|
| | Cash contribution (Nominal DKK 1) | | | | | 268,148 | | | | | | 120.00 | | |
December 2014
|
| | Cash contribution (Nominal DKK 1) | | | | | 316,751 | | | | | | 178.22 | | |
December 2015
|
| | Cash contribution (Nominal DKK 1) | | | | | 336,549 | | | | | | 435.76 | | |
March 2016
|
| | Cash contribution (Nominal DKK 1) | | | | | 342,880 | | | | | | 432.12 | | |
September 2017
|
| | Cash contribution (Nominal DKK 1) | | | | | 358,806 | | | | | | 1,034.75 | | |
March 2019
|
| | Transfer of reserves (Nominal DKK 1) | | | | | 717,612 | | | | | | 1.00 | | |
July 2019
|
| |
Cash contribution and debt conversion
(Nominal DKK 2) |
| | | | 836,994 | | | | | | 914.71(avg) | | |
December 2019
|
| | Cash contribution (Nominal DKK 1) | | | | | 843,564 | | | | | | 1,037.50 | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) |
| ||||||
September 2020
|
| | Cash contribution (Nominal DKK 1) | | | | | 884,974 | | | | | | 1,002.90 | | |
October 2020
|
| | Cash contribution (Nominal DKK 1) | | | | | 899,926 | | | | | | 1,008.45 | | |
January 2021
|
| | Share split 2-for-1 (Nominal DKK 1) | | | | | 899,926 | | | | | | — | | |
January 2021
|
| | Bonus share issuance 17-for-1 (Nominal DKK 1) | | | | | 16,198,668 | | | | | | — | | |
February 2021
|
| | Initial public offering (3,000,000 ADSs / 3,000,000 new share issue) | | | | | 19,198,668 | | | | | | 61.99 | | |
November 2021
|
| | Follow-on public offering (3,942,856 ADSs / 3,942,856 new share issue) | | | | | 23,141,524 | | | | | | 45.00 | | |
November 2021
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,184,656 | | | | | | 1.00 | | |
November 2021
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,203,808 | | | | | | 1.00 | | |
April 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,257,880 | | | | | | 1.00 | | |
June 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 23,350,193 | | | | | | 1.00 | | |
June 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,387,858 | | | | | | 1.00 | | |
June 2022 .
|
| | Conversion of Debt (Nominal DKK 1) | | | | | 23,816,430 | | | | | | 19.5372 | | |
June 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,833,694 | | | | | | 1.00 | | |
August 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,926,007 | | | | | | 1.00 | | |
August 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,967,092 | | | | | | 1.00 | | |
September 2022
|
| | Cash Contribution (Nominal DKK 1) | | | | | 23,977,928 | | | | | | 1.00 | | |
October 2022
|
| | JonesTrading Sales Agreement (23,405 ADSs / 23,405 new share issue) | | | | | 24,001,333 | | | | | | 21.67 | | |
October 2022
|
| | JonesTrading Sales Agreement (26,396 ADSs / 26,396 new share issue) | | | | | 24,027,729 | | | | | | 21.83 | | |
October 2022
|
| | JonesTrading Sales Agreement (64,601 ADSs / 64,601 new share issue) | | | | | 24,092,330 | | | | | | 22.60 | | |
December 2022
|
| | Cash contribution (Nominal DKK 1) | | | | | 24,134,963 | | | | | | 1.00 | | |
December 2022
|
| | JonesTrading Sales Agreement (4,450 ADSs / 4,450 new share issue) | | | | | 24,139,413 | | | | | | 15.62 | | |
January 2023
|
| | JonesTrading Sales Agreement (186,584 ADSs / 186,584 new share issue) | | | | | 24,325,997, | | | | | | 13.82 | | |
January 2023
|
| | JonesTrading Sales Agreement (447,829 ADSs / 447,829 new share issue) | | | | | 24,773,826, | | | | | | 13.40 | | |
January 2023
|
| | JonesTrading Sales Agreement (94,278 ADSs / 94,278 new share issue) | | | | | 24,868,104 | | | | | | 12.59 | | |
January 2023
|
| | JonesTrading Sales Agreement (259,407 ADSs / 259,407 new share issue) | | | | | 25,127,511 | | | | | | 12.24 | | |
January 2023
|
| | JonesTrading Sales Agreement (79,657 ADSs / 79,657 new share issue) | | | | | 25,207,168 | | | | | | 11.47 | | |
January 2023
|
| | JonesTrading Sales Agreement (71,678 ADSs / 61,678 new share issue) | | | | | 25,278,846 | | | | | | 11.19 | | |
February 2023
|
| | JonesTrading Sales Agreement (96,271 ADSs / 96,271 new share issue) | | | | | 25,375,117 | | | | | | 12.42 | | |
February 2023
|
| | JonesTrading Sales Agreement (1,003,802 ADSs / 1,003,802 new share issue) | | | | | 26,378,919 | | | | | | 13.86 | | |
Date
|
| |
Transaction
|
| |
Share
Capital After Transaction |
| |
Price Per
Share (DKK) |
| ||||||
February 2023
|
| | JonesTrading Sales Agreement (42,808 ADSs / 42,808 new share issue) | | | | | 26,421,727 | | | | | | 11.79 | | |
March 2023
|
| | JonesTrading Sales Agreement (16,280 ADSs 16,280 new share issue) | | | | | 26,438,007 | | | | | | 8.94 | | |
May 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,572,737 | | | | | | 1.00 | | |
May 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,623,862 | | | | | | 1.00 | | |
June 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 26,773,862 | | | | | | 1.00 | | |
June 2023
|
| | JonesTrading Sales Agreement (861,614 ADSs / 861,614 new share issue | | | | | 27,635,476 | | | | | | 12.03 | | |
June 2023
|
| | Cash Contribution (Nominal DKK 1) | | | | | 27,640,300 | | | | | | 1.00 | | |
Grant Date
|
| |
Vesting Period
|
| |
Expiration Date
|
| |
Exercise
Price |
| |
Number of
Warrants |
| |||
December 19, 2016
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 758,448 | | |
December 10, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 632,700 | | |
December 19, 2017
|
| | Upon IPO Event | | |
December 31, 2036
|
| |
DKK 1.0
|
| | | | 141,804 | | |
December 17, 2020
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
DKK 1.0
|
| | | | 757,620 | | |
June 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
DKK 1.0
|
| | | | 62,147 | | |
December 7, 2021
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 5.38
|
| | | | 523,599 | | |
March 11 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.96
|
| | | | 35,000 | | |
June 14, 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.83
|
| | | | 65,000 | | |
September 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.42
|
| | | | 11.000 | | |
December 2022
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 2.23
|
| | | | 380,612 | | |
March 2023
|
| |
See vesting principles below
|
| |
December 31, 2031
|
| |
USD 1.90
|
| | | | 10,000 | | |
Exercised
|
| | | | | | | | | | | | | (791,144) | | |
Lapsed or annulled without exercise
|
| | | | | | | | | | | | | (199,854) | | |
Total issued and outstanding
as of June 30, 2023 |
| | | | | | | | | | | | | 2,386,932 | | |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | | |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
Any cash distribution to ADS holders
|
|
$0.05 (or less) per ADS | | | | |
Persons depositing or withdrawing
shares or ADS holders must pay: |
| |
For:
|
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | | | Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders | |
$0.05 (or less) per ADS per calendar year | | | Depositary services | |
Registration or transfer fees | | | Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares | |
Expenses of the depositary | | |
Cable and facsimile transmissions (when expressly provided in the deposit agreement)
Converting foreign currency to United States dollars
|
|
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes | | | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities | | | As necessary | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Per Norlén
Per Norlén, M.D., Ph.D r
|
| | Chief Executive Officer (Principal Executive Officer) | | |
August 25, 2023
|
|
|
/s/ Jesper Nyegaard Nissen
Jespere Nyegaard Nissen
|
| |
Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
| |
August 25, 2023
|
|
|
/s/ *
Marianne Søgaard
|
| | Chairwoman of the Board of Directors | | |
August 25, 2023
|
|
|
/s/ *
Roberto Prego
|
| | Director | | |
August 25, 2023
|
|
|
/s/ *
Lars Holtug
|
| | Director | | |
August 25, 2023
|
|
|
/s/ *
Niels Iverson Møller
|
| | Director | | |
August 25, 2023
|
|
|
*By:
/s/ Jesper Nyegaard Nissen
Jesper Nyegaard Nissen -
Attorney-in-Fact |
| | | | |
August 25, 2023
|
|
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption "Experts" and to the use of our report dated April 27, 2023, in Post-Effective Amendment No. 1 to the Registration Statement (Form F-1 No. 333-266050) and related Prospectus of Evaxion Biotech A/S for the registration of 4,649,250 ordinary shares.
/s/ EY Godkendt Revisionspartnerselskab
Copenhagen, Denmark
August 25, 2023